For investors a database with the most recently filed quarterly or semi annual data from financial statements of 141 exchange traded companies.
When companies do publish their periodical report, the database will be renewed that day.
The quotations and marketvalue are based upon the latest result and shareprice.
There is the possibility of tracking the history of data into diagrams, visible by clicking on the name of the company.
Access to the database is possible by clicking above mentioned button Aandeelwijzer.
Share prices are reloaded in the weekend and do have effective change on quotations and marketvalue.
With the button Agenda you are able to follow the happenings.
Have a nice weekend.
Shares prices of sat feb 4 2012
The greatest care will be observed when copying data from the reporting.
Sjoerd Kloppenborg©2010
Encore by producer of this site, gift to my readers:Chopin
another day,another gift:Brahms
All numbers in the currency of the stockprice. Winst is profit after tax for the shareholders, after minorities. Winst per aandeel is EPS per annum, which changes every period. DCF is discounted cashflow, assuming 15 years from now on the same cash added together and discounted at the cost of capital of the company. Weighted Average Cost of Capital(WACC) consist of the average cost of equity and total debt. Because paid interest are tax deductible, the cost of debt will be lowered with factor (1-Tax). Tax is 30%, so this factor will be 0,7. The cost of equity consists of a riskfree rate, the expected market rate times a factor, which shows the systematic risk of the company. This is too difficult to automate, so instead of the cost of equity I've put the return on equity, the ROE In formula:
WACC=ROE*(Equity/(equity+totdebt))+paid interest as % of total debt*(totdebt/(equity+totdebt))*0,7. When the return on equity is high, the WACC will be high and the discounted cash per share will be low. And the opposite: When the ROE is low, the discounted cash will be higher. Cash is king at times of depression. Profit is negative: The formula cannot do his job, because the WACC+1 will be lower than 1. EV is equity for shareholders, excluding minorities. VV is total debt, short and long together. Koers-boekwaarde is Price-to-Book, so stockprice divided by the equity per share. Werkkapitaal is working capital, ie. sum of cash, receivables and inventory.Working Capital will be recorded as netto Cashflow is cash at end-of-period.
Discounted CashFlow Formula:
1 tot 15Σ Cashflow year t/(1+WACC)^t
WACC=0,7*paidinterestas%ofDebt*(Debt/(Debt+Equity))+ROE*(Equity/(Debt+Equity))
Valuta:
USD=0,76€
GBP=1,20€
Yen=0,01€
CHF=0,83€
HKD=0,1€
TWD=0,026€
NOK=0,13€
KRW=0,0007€ (S-Korea)
KZT=0,005€ (Kazachstan)
ZAR=0,1€
Rouble=0,025€
week feb 6-11 2012
sa feb 4 Panasonic Q3 2012
sa feb 4 Sony Q3 2011
tu feb 7 ArcelorMittal FY11
tu feb 7 Imtech FY11
tu feb 7 BP FY11
tu feb 7 GlaxoSmithKline FY11
tu feb 7 CocaCola FY11
tu feb 7 Toyota Motor Corp Q3 2012
we feb 8 Nedap FY11
we feb 8 Telenor Group FY11
we feb 8 Syngenta FY11
we feb 8 REC Group FY11
we feb 8 Cisco FY11
we feb 8 BHP Billiton H1 2012
th feb 9 British Gas Group FY11
th feb 9 Daimler FY11
th feb 9 Diageo H1 2012
th feb 9 GDF Suez FY11
th feb 9 ING FY11
th feb 9 Nutreco FY11
th feb 9 RioTinto FY11
th feb 9 Bunge FY11
fr feb 10 Total FY11
fr feb 10 Barclays FY11